Form 8-K
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549-1004

 

 

FORM 8-K

 

 

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported) May 17, 2010

 

 

GENERAL MOTORS COMPANY

(Exact Name of Registrant as Specified in its Charter)

 

 

 

000-53930   DELAWARE   27-0756180

(Commission

File Number)

 

(State or other jurisdiction

of incorporation)

 

(I.R.S. Employer

Identification No.)

 

300 Renaissance Center, Detroit, Michigan   48265-3000
(Address of Principal Executive Offices)   (Zip Code)

(313) 556-5000

(Registrant’s telephone number, including area code)

Not Applicable

(Former name or former address, if changed since last report)

 

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17-CFR 240.14a-12)

 

¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 


Table of Contents

TABLE OF CONTENTS

 

ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITIONS

  

ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS

  

SIGNATURES

  

INDEX TO EXHIBITS

  

News Release Dated May 17, 2010 and Financial Statements

  

Charts Furnished to Securities Analysts

  


Table of Contents

ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION

On May 17, 2010, a news release was issued on the subject of first quarter 2010 consolidated earnings for General Motors Company (GM). The news release did not include certain financial statements, related footnotes and certain other financial information that were filed with the Securities and Exchange Commission as part of GM’s Quarterly Report on Form 10-Q. The news release and financial statements are incorporated as Exhibit 99.1.

Charts furnished to securities analysts in connection with GM’s first quarter 2010 earnings release are attached as Exhibit 99.2.

ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS

EXHIBITS

 

Exhibits

  

Description

  

Method of Filing

Exhibit 99.1    News Release Dated May 17, 2010 and Financial Statements    Attached as Exhibit
Exhibit 99.2    Charts Furnished to Securities Analysts    Attached as Exhibit


Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

     

GENERAL MOTORS COMPANY

(Registrant)

Date: May 20, 2010     By:  

/s/    Nick S. Cyprus

Nick S. Cyprus

Vice President, Controller and Chief Accounting Officer

New Release Dated, May 17, 2010 and FInancial Statements

Exhibit 99.1

LOGO

GM Reports First Quarter 2010 Results

GM achieves net income of $0.9 billion and EPS of $1.66

DETROIT, Mich. – General Motors Company today announced its first quarter 2010 results, marked by revenue of $31.5 billion and operating income of $1.2 billion. Net income attributable to common stockholders was $0.9 billion, resulting in earnings per share on a diluted basis of $1.66.

GM’s first quarter adjusted earnings before interest and tax (EBIT) was $1.7 billion, after adjusting for the favorable impact of the sale of the Saab brand.

GM North America had EBIT in the first quarter 2010 of $1.2 billion, up from a loss of $3.4 billion in the fourth quarter 2009. GM Europe had a loss before interest and taxes of $0.5 billion; an improvement of $0.3 billion from the fourth quarter. GM International Operations posted EBIT of $1.2 billion, up $0.5 billion from the fourth quarter.

Cash flow from operating activities was $1.7 billion and after adjusting for capital expenditures of $0.7 billion, free cash flow was $1.0 billion. GM ended the first quarter with $35.7 billion in cash and marketable securities, including funds in escrow.

“We’re pleased with our first quarter performance, in particular achieving profitability,” said Chris Liddell, vice chairman and chief financial officer. “In North America we are adding production to keep up with strong demand for new products in our four brands. We’re also steadily growing in emerging markets, keeping our costs under control, generating positive cash flow and maintaining a strong balance sheet. These are all important steps as we lay the foundation for a successful GM.”

# # #


Forward-Looking Statements:

In this press release and in related comments by our management, our use of the words “expect,” “anticipate,” “possible,” “potential,” “target,” “believe,” “commit,” “intend,” “continue,” “may,” “would,” “could,” “should,” “project,” “projected,” “positioned” or similar expressions is intended to identify forward-looking statements that represent our current judgment about possible future events. We believe these judgments are reasonable, but these statements are not guarantees of any events or financial results, and our actual results may differ materially due to a variety of important factors. Among other items, such factors might include: our ability to realize production efficiencies and to achieve reductions in costs as a result of our restructuring initiatives and labor modifications; our ability to maintain quality control over our vehicles and avoid material vehicle recalls; our ability to maintain adequate liquidity and financing sources and an appropriate level of debt, including as required to fund our planning significant investment in new technology; our ability to realize successful vehicle applications of new technology; and our ability to comply with the continuing requirements related to U.S. and other government support.

GM’s most recent annual report on Form 10-K and quarterly report on Form 10-Q provides information about these and other factors, which we may revise or supplement in future reports to the SEC.


Exhibit 1

General Motors Company and Subsidiaries

Supplemental Material

(Unaudited)

The accompanying tables and charts for securities analysts include earnings (loss) before interest and taxes (EBIT), adjusted EBIT and free cash flow which are not prepared in accordance with Accounting Principles Generally Accepted in the United States of America (U.S. GAAP) and have not been audited or reviewed by GM’s independent auditors. EBIT, adjusted EBIT and free cash flow are considered non-GAAP financial measures.

Management believes these non-GAAP financial measures provide meaningful supplemental information regarding GM’s operating results because they exclude amounts that management does not consider part of operating results when assessing and measuring the operational and financial performance of the organization. Management believes these measures allow it to readily view operating trends, perform analytical comparisons, benchmark performance among geographic regions and assess whether GM’s plan to return to profitability is on target. Accordingly, GM believes these non-GAAP financial measures are useful in allowing for greater transparency of GM’s core operations and they are therefore used by management in its financial and operational decision-making.

While management believes that these non-GAAP financial measures provide useful information, they are not operating measures under U.S. GAAP and there are limitations associated with their use. GM’s calculation of these non-GAAP financial measures may not be completely comparable to similarly titled measures of other companies due to potential differences between companies in the method of calculation. As a result, the use of these non-GAAP financial measures has limitations and should not be considered in isolation from, or as a substitute for, other measures such as Net income (loss) or Net income (loss) attributable to common stockholders. Due to these limitations, these non-GAAP financial measures are used as a supplement to U.S. GAAP measures.

The following table summarizes the reconciliation of EBIT to its most comparable U.S. GAAP measure (dollars in millions):

 

     Successor  
     Three  Months
Ended
March 31, 2010
    Three Months
Ended
December 31, 2009
    July 10, 2009
Through
September 30, 2009
 

Operating segments

      

GMNA (a)

   $ 1,218      $ (3,443   $ (1,377

GMIO (a)

     1,194        738        460   

GME (a)

     (506     (814     9   
                        

Total operating segments

     1,906        (3,519     (908

Corporate and eliminations

     (82     (527     167   
                        

EBIT

     1,824        (4,046     (741

Interest income

     90        75        109   

Interest expense

     337        329        365   

Income tax expense (benefit)

     509        (861     (139
                        

Net income (loss) attributable to stockholders

   $ 1,068      $ (3,439   $ (858
                        

 

(a) Interest and income taxes are recorded centrally in Corporate; therefore, there are no reconciling items for GM’s operating segments between EBIT and Net income (loss) attributable to stockholders.

 

1


General Motors Company and Subsidiaries

Supplemental Material

(Unaudited)

The following tables summarize the reconciliation of adjusted EBIT to EBIT and free cash flow to Net cash provided by (used in) operating activities (dollars in millions):

 

     Successor  
     Three Months
Ended
March 31, 2010
   Three Months
Ended
December 31, 2009
    July 10, 2009
Through
September 30, 2009
 

Adjusted EBIT

   $ 1,701    $ (954   $ (631

Adjustments

     123      (3,092     (110
                       

EBIT

   $ 1,824    $ (4,046   $ (741
                       

Free Cash Flow

   $ 991    $ (2,919   $ 1,976   

Capital expenditures

     755      1,033        881   
                       

Net cash provided by (used in) operating activities

   $ 1,746    $ (1,886   $ 2,857   
                       

In the three months ended March 31, 2010 Adjustments included the following:

 

   

Gain of $123 million as a result of the sale of Saab to Spyker Cars NV.

In the three months ended December 31, 2009 Adjustments included the following:

 

   

Settlement loss of $2.6 billion related to the termination of GM’s UAW hourly retiree medical plan and Mitigation Plan, under which GM agreed that an independent VEBA would be formed to pay certain healthcare costs of UAW hourly retirees and their beneficiaries;

 

   

Impairment charge of $270 million related to GM’s investment in GMAC common stock;

 

   

Charges of $150 million related to the settlement of existing Delphi obligations upon consummation of the Delphi Master Disposition Agreement and GM’s agreement to fund the wind-down costs of certain Delphi facilities; and

 

   

Loss on extinguishment of debt of $101 million related to the repayment of secured long-term debt of $400 million (in connection with the purchase of the remaining noncontrolling interest in CAMI Automotive, Inc.).

In the period July 10, 2009 through September 30, 2009 Adjustments included the following:

 

   

Charges of $110 million to record reserves against advances to Delphi.

 

2


General Motors Company and Subsidiaries

Supplemental Material

(Unaudited)

 

     Successor          Predecessor
     Three Months
Ended
March 31,  2010
         Three Months
Ended
March 31,  2009

Worldwide Production Volume (units in thousands)(a)

          

GMNA – Cars

   244         116

GMNA – Trucks

   424         255
              

Total GMNA

   668         371

GME

   357         267

GMIO (b)(c)

   1,060         692
              

Total Worldwide

   2,085         1,330
              

 

(a) Production volume represents the number of vehicles manufactured by GM’s and Old GM’s assembly facilities and also includes vehicles produced by certain joint ventures.
(b) Includes Shanghai General Motors Co., Ltd. (SGM), SAIC-GM Wuling Automobile Co., Ltd. (SGMW), FAW-GM Light Duty Commercial Vehicle Co., Ltd. (FAW-GM) and SAIC GM Investment Ltd. (HKJV) joint venture production.
(c) Ownership of 34% in SGMW and 50% in FAW-GM, under the joint venture agreements, allows for significant rights as a member as well as the contractual right to report SGMW and FAW-GM production volume in China. These entities are not consolidated for financial reporting purposes. Income and losses related to these entities are recorded in Equity income, net of tax.

 

3


General Motors Company and Subsidiaries

Supplemental Material

(Unaudited)

 

     Successor          Predecessor
     Three Months
Ended
March 31, 2010
         Three Months
Ended
March 31, 2009

Vehicle Unit Deliveries (units in thousands) (a)(b)(c)

          

United States

          

Chevrolet – Cars

   156         93

Chevrolet – Trucks

   182         154

Cadillac

   29         24

Buick

   32         21

GMC

   69         54

Other

   8         67
              

Total United States

   477         413

Canada, Mexico and Other

   86         88
              

Total GMNA (d)

   563         501
              

GME

          

Opel/Vauxhall

   295         297

Chevrolet

   107         100

Other

   3         11
              

Total GME (e)

   405         407
              

GMIO

          

Chevrolet

   455         324

Buick

   122         82

GM Daewoo

   28         19

Holden

   36         29

Wuling

   334         231

FAW-GM

   27         —  

Cadillac

   4         2

Other

   23         22
              

Total GMIO (e)(f)(g)

   1,030         709
              

Total Worldwide

   1,998         1,617
              

 

(a) Includes HUMMER, Saturn and Pontiac vehicle sales data.
(b) Includes Saab vehicle sales data through February 2010.
(c) Vehicle sales data may include rounding differences.
(d) Vehicle sales represent sales to the ultimate customer.
(e) Vehicle sales primarily represent estimated sales to the ultimate customer.
(f) Includes SGM, SGMW, FAW-GM and HKJV joint venture sales.
(g) Ownership of 34% in SGMW and 50% in FAW-GM under the joint venture agreements allows for significant rights as a member as well as contractual rights to report SGMW and FAW-GM joint venture vehicle sales in China as a part of global market share. These entities are not consolidated for financial reporting purposes. Income and losses related to these entities are recorded in Equity income, net of tax.

 

4


General Motors Company and Subsidiaries

Supplemental Material

(Unaudited)

 

     Successor           Predecessor  
     Three Months
Ended
March 31, 2010
          Three Months
Ended
March 31, 2009
 

Market Share (a)

         

United States – Cars

   14.8        15.3

United States – Trucks

   22.0        21.3

Total United States

   18.4        18.4

Total GMNA (b)

   17.8        18.0

Total GME (c)

   8.5        9.0

Total GMIO (c)(d)(e)

   10.3        10.0

Total Worldwide

   11.2        11.2
 

U.S. Retail/Fleet Mix

         

% Fleet Sales – Cars

   40.6        19.9

% Fleet Sales – Trucks

   24.5        15.2

Total Vehicles

   30.9        17.1
 

GMNA Capacity Utilization (f)

   84.8        37.7

 

(a) Includes HUMMER, Saab, Saturn and Pontiac vehicle sales data.
(b) Vehicle sales represent sales to the ultimate customer.
(c) Vehicle sales primarily represent estimated sales to the ultimate customer.
(d) Includes SGM, SGMW, FAW-GM and HKJV joint venture sales.
(e) Ownership of 34% in SGMW and 50% in FAW-GM, under the joint venture agreements, allows for significant rights as a member as well as the contractual right to report SGMW and FAW-GM joint venture vehicle sales in China as part of global market share. These entities are not consolidated for financial reporting purposes. Income and losses related to these entities are recorded in Equity income, net of tax.
(f) Two shift rated, annualized.

 

     Successor
     March 31, 2010    December 31, 2009

Worldwide Employment (thousands)

     

GMNA (a)

   103    103

GME (b)(c)

   45    50

GMIO (d)

   57    62
         

Total Worldwide

   205    215
         

United States – Salaried

   26    26

United States – Hourly

   52    51

 

(a) Beginning with the three months ended March 31, 2010 substantially all of the 1,200 Corporate employees are included in GMNA.
(b) Decrease in GME primarily reflects reduction of 3,200 employees due to the sale of Saab and reduction of 800 hourly employees in Germany.
(c) GME hourly inactive employees are no longer included in GME’s totals. GME hourly inactive employees excluded in the three months ended March 31, 2010 and 2009 were 2,300 and 2,500 employees.
(d) Decrease in GMIO reflects a reduction of 2,400 employees due to the sale of GM’s India Operations and the reclassification of 2,700 hourly employees to contract status.

 

     Successor          Predecessor
     Three  Months
Ended
March 31, 2010
         Three Months
Ended
March 31, 2009

Worldwide Payroll (billions)

   $ 3.0         $ 2.9

 

5


General Motors Company and Subsidiaries

Condensed Consolidated Statements of Operations

(In millions, except per share amounts)

(Unaudited)

 

     Successor           Predecessor  
     Three Months
Ended
March 31, 2010
          Three Months
Ended
March 31, 2009
 

Net sales and revenue

   $ 31,476           $ 22,431   
                     

Costs and expenses

         

Cost of sales

     27,591             24,611   

Selling, general and administrative expense

     2,684             2,497   

Other expenses, net

     46             985   
                     

Total costs and expenses

     30,321             28,093   
                     

Operating income (loss)

     1,155             (5,662

Equity in loss of GMAC

     —               (500

Interest expense

     (337          (1,230

Interest income and other non-operating income, net

     485             425   

Gain (loss) on extinguishment of debt

     (1          906   
                     

Income (loss) before income taxes and equity income

     1,302             (6,061

Income tax expense (benefit)

     509             (114

Equity income, net of tax

     403             48   
                     

Net income (loss)

     1,196             (5,899

Less: Net income attributable to noncontrolling interests

     128             76   
                     

Net income (loss) attributable to stockholders

     1,068             (5,975

Less: Cumulative dividends on preferred stock

     203             —     
                     

Net income (loss) attributable to common stockholders

   $ 865           $ (5,975
                     

Earnings (loss) per share

         

Basic

         

Net income (loss) attributable to common stockholders

   $ 1.73           $ (9.78

Weighted-average common shares outstanding

     500             611   

Diluted

         

Net income (loss) attributable to common stockholders

   $ 1.66           $ (9.78

Weighted-average common shares outstanding

     522             611   

 

6


General Motors Company and Subsidiaries

Condensed Consolidated Balance Sheets

(In millions, except share amounts)

(Unaudited)

 

     Successor  
     March 31, 2010     December 31, 2009  
ASSETS     

Current Assets

    

Cash and cash equivalents

   $ 23,310      $ 22,679   

Marketable securities

     153        134   
                

Total cash, cash equivalents and marketable securities

     23,463        22,813   

Restricted cash

     12,741        13,917   

Accounts and notes receivable (net of allowance of $188 and $250)

     8,694        7,518   

Inventories

     11,192        10,107   

Assets held for sale

     60        388   

Equipment on operating leases, net

     2,319        2,727   

Other current assets and deferred income taxes

     1,888        1,777   
                

Total current assets

     60,357        59,247   

Non-Current Assets

    

Equity in net assets of nonconsolidated affiliates

     8,430        7,936   

Assets held for sale

     —          530   

Property, net

     18,432        18,687   

Goodwill

     30,487        30,672   

Intangible assets, net

     13,690        14,547   

Other assets

     4,625        4,676   
                

Total non-current assets

     75,664        77,048   
                

Total Assets

   $ 136,021      $ 136,295   
                
LIABILITIES AND EQUITY     

Current Liabilities

    

Accounts payable (principally trade)

   $ 20,450      $ 18,725   

Short-term debt and current portion of long-term debt (including debt at GM Daewoo of $1,308 at March 31, 2010)

     8,773        10,221   

Liabilities held for sale

     60        355   

Accrued expenses (including derivative liabilities at GM Daewoo of $339 at March 31, 2010)

     22,755        23,134   
                

Total current liabilities

     52,038        52,435   

Non-Current Liabilities

    

Long-term debt (including debt at GM Daewoo of $740 at March 31, 2010)

     5,401        5,562   

Liabilities held for sale

     —          270   

Postretirement benefits other than pensions

     8,794        8,708   

Pensions

     26,492        27,086   

Other liabilities and deferred income taxes

     13,245        13,279   
                

Total non-current liabilities

     53,932        54,905   
                

Total Liabilities

     105,970        107,340   

Commitments and contingencies

Preferred stock, $0.01 par value (1,000,000,000 shares authorized, 360,000,000 shares issued and outstanding (each with a $25.00 liquidation preference) at March 31, 2010 and December 31, 2009)

     6,998        6,998   

Equity

    

Common stock, $0.01 par value (2,500,000,000 shares authorized, 500,000,000 shares issued and outstanding at March 31, 2010 and December 31, 2009)

     5        5   

Capital surplus (principally additional paid-in capital)

     24,050        24,050   

Accumulated deficit

     (3,529     (4,394

Accumulated other comprehensive income

     1,713        1,588   
                

Total stockholders’ equity

     22,239        21,249   

Noncontrolling interests

     814        708   
                

Total equity

     23,053        21,957   
                

Total Liabilities and Equity

   $ 136,021      $ 136,295   
                

 

7

Charts Furnished to Securities Analysts
General Motors Company
Q1 2010 Results
May 17, 2010
Exhibit 99.2
***************
***************
***************
***************
***************
***************
***************
***************
***************
***************
***************
***************
***************
***************
***************
***************
***************
***************
***************
***************
***************
*************


Forward Looking Statements
In this press release and in related comments by our management,
our use
of the words “expect,”
“anticipate,”
“possible,”
“potential,”
“target,”
“believe,”
“commit,”
“intend,”
“continue,”
“may,”
“would,”
“could,”
“should,”
“project,”
“projected,”
“positioned”
or similar expressions is intended to identify forward-
looking statements that represent our current judgment about possible future
events. We believe these judgments are reasonable, but these statements
are not guarantees of any events or financial results, and our actual results
may differ materially due to a variety of important factors. Among other items,
such factors might include:  our ability to realize production efficiencies and
to achieve reductions in costs as a result of our restructuring initiatives and
labor modifications; our ability to maintain quality control over our vehicles
and avoid material vehicle recalls; our ability to maintain adequate liquidity
and financing sources and an appropriate level of debt, including as required
to fund our planning significant investment in new technology; our ability to
realize successful vehicle applications of new technology; and our ability to
comply with the continuing requirements related to U.S. and other
government support.
GM's most recent annual report on Form 10-K and quarterly report on Form
10-Q provides information about these and other factors, which we may
revise or supplement in future reports to the SEC.
1


Jul 10 –
Sep 30
2009
Q4
2009
Q1
2010
GAAP
Net Revenue ($B)
25.1
32.3
31.5
Operating Income ($B)
(1.0)
(3.9)
1.2
Net Income Attr. Common
Stockholders ($B)
(0.9)
(3.5)
0.9
EPS –
Diluted ($/Share)
(2.20)
(8.53)
1.66
Non-
GAAP
EBIT -
Adj.  ($B)
(0.6)
(1.0)
1.7
Free Cash Flow ($B)
2.0
(2.9)
1.0
Summary of Q1 2010 Results
2


Q1 Operating Income Walk to EBIT-
Adj.
3
($ B)
Q1
2010
Operating Income
1.2
Equity Income
0.4
Non-Controlling Interests
(0.1)
Non-Operating Income
0.3
Earnings Before Interest & Taxes (EBIT)
1.8
Less Adjustments
0.1
EBIT-
Adj.
1.7


Q1 2010 EBIT & EBIT -
Adj.
4
($M)
* Included in Earnings Before Interest and Taxes (EBIT)
Gain on
Saab Sale


Q1 2010 Global Deliveries
5
(000’s)
Global Share
11.8%
11.5%
11.2%
GM deliveries & market share includes vehicles sold around the world under GM and JV brands and through GM branded
distribution network


Q1 2010 GMNA Deliveries
6
(000’s)
GMNA Share
18.7%
19.3%
17.8%
U.S. Share
19.4%
20.2%
18.4%
U.S. 4 Brand Share
16.7%
18.6%
18.1%
Discontinued
Brands
Chevy, Buick,
GMC, Cadillac
690
637
563


Key GMNA Performance Indicators
7
GM Average U.S. Retail Incentive (4 Brand) % of Industry Average
127
152
143
137
137
121
143
135
149
154
141
132
119
106
98
108
Share
$/Unit
U.S. 4 Brand Share
U.S. Total Share
Apr
2010
Avg. GM U.S. Retail
Incentive –
4 Brands
Note:  Incentive Information Based on J.D. Power and Associates Power Information Network data


Q1 2010 GMNA Net Revenue
8
($B)
GMNA Production (000’s)
531
616
668
U.S. Dealer Inv (000’s)
424
385
428
Q3 2009 represents combined net revenue for GM and Old GM


Q1 2010 GMNA Earnings Before Interest & Taxes
9
($B)


Q1 2010 GME Deliveries
10
(000’s)
GME Share
8.9%
8.2%
8.5%
Germany Share
9.4%
8.8%
8.2%
U.K. Share
12.0%
11.2%
11.8%


Q1 2010 GME Net Revenue
11
Total Production (000’s)
277
266
357
($B)
Q3 2009 represents combined net revenue for GM and Old GM


Q1 2010 GME Earnings Before Interest & Taxes
12
($B)


Q1 2010 GMIO Deliveries
13
(000’s)
GMIO Share
10.3%
10.3%
10.3%
China Share
13.4%
13.3%
13.5%
Brazil Share
19.8%
18.7%
19.9%
India Share
3.1%
3.7%
4.2%
China
GMIO Excl.
China


Q1 2010 GMIO Net Revenue
14
Production (000’s)
Fully Consolidated
414
456
455
Joint Venture
491
584
605
Total
905
1,040
1,060
($B)
Q3 2009 represents combined net revenue for GM and Old GM


Q1 2010 GMIO Earnings Before Interest & Taxes
15
($B)
0.5
0.7
1.2
Equity
Income
Inc. Before
Int/Tax/Equity


Cash Flow
16
($B)
July 10 –
Sept 30
2009
Q4
2009
Q1
2010
Net Income /(Loss)
(0.6)
(3.2)
1.2
Depreciation / Amortization
2.0
2.2
1.8
Working Capital
6.4
(2.1)
(0.7)
Pension / OPEB & Other
(4.9)
1.2
(0.6)
Net cash provided/(used)
operating activities
2.9
(1.9)
1.7
Capital Expenditures
(0.9)
(1.0)
(0.7)
Free Cash Flow
2.0
(2.9)
1.0


Depreciation / Amortization & Cap Ex
17
($M)
July 10 –
Sept 30
2009
Q4
2009
Q1
2010
GMNA
1,348
1,384
1,174
GME
401
551
384
GMIO
170
277
194
Corp / Other
66
44
51
Total Depreciation &
Amortization
1,985
2,256
1,803
Capital Expenditures
881
1,033
755


Key Balance Sheet Items
($B)
December 31
2009
March 31
2010
Cash & marketable securities*
36.2
35.7
Key Obligations:
Debt
15.8
14.2
Preferred Stock
7.0
7.0
Underfunded Pensions
27.5
26.9
Underfunded OPEB
9.6
9.4
18
* Includes UST & Canadian HC Trust Restricted Cash


Summary
Profitable, and positive cash flow
U.S. y-o-y 4-brand share up & average retail incentive
down, GMNA breakeven substantially lowered
Well positioned to grow profitably in GMIO
More work to do in GME
Making progress on designing, building and selling the
world's best vehicles
19


General Motors Company
Select Supplemental Financial Information
*****************************
*****************************
*****************************
*****************************
*****************************
******
******
******
******
******
******
******
******
******
******
******
******
******
******
******
******
******
******
******
******
******
******
*


Operating Income Walk to EBIT-
Adj
S1
($ Billions)
Jul 10 –
Sep 30
2009
Q4
2009
Q1
2010
Operating Income
(1.0)
(3.9)
1.2
Equity Income
0.2
0.3
0.4
Non-Controlling Interests
(0.3)
(0.2)
(0.1)
Non-Operating Income/(Expense)
0.4
(0.2)
0.3
Earnings Before Interest & Taxes
(0.7)
(4.0)
1.8
Less Adjustments
(0.1)
(3.0)
0.1
EBIT-
Adj.
(0.6)
(1.0)
1.7


Detail of Adjustments
S2
($M)
July 10 –
Sept 30
2009
Q4
2009
Q1
2010
Earnings Before Interest
& Taxes (EBIT)
(741)
(4,046)
1,824
Less Adjustments
-
Gain on Saab Sale
-
-
123
-
VEBA Settlement
-
(2,571)
-
-
GMAC Investment Impairment
-
(270)
-
-
Delphi Related
(110)
(150)
-
-
CAMI Debt Ext.
-
(101)
-
Total Adjustments
(110)
(3,092)
123
EBIT –
Adj.
(631)
(954)
1,701


Restructuring Excluded From Adjustments
S3
($M)
July 10 –
Sept 30
2009
Q4
2009
Q1
2010
GMNA –
Dealer Related
(187)
(88)
(18)
GMNA –
Non-Dealer Related
134
(208)
97
Total GMNA
(53)
(296)
79
Total GME
(9)
(28)
(273)
Total GMIO
(27)
(56)
-
Total
(89)
(380)
(194)


GMIO Joint Ventures
S4
Shanghai -
GM
SAIC -
GM
Wuling
FAW -
GM
GM -
Daewoo
GM
Ownership
49%
34%
50%
70%
Deliveries
100%
100%
100%
100%
Market
Share
100%
100%
100%
100%
Revenue
0%
0%
0%
100%
Earnings
49%
Equity Income
34%
Equity Income
50%
Equity Income
70%
After adj. for Non-
Controlling Interest