Wed, October 27, 2021
Downloads
- GM Chair and CEO
Mary Barra's letter to shareholders - Detailed quarterly results with year-over-year comparisons
Results overview
Three Months Ended |
|||||||||
($M) except where noted |
|
|
Change |
||||||
Revenue |
$ |
26,779 |
$ |
35,480 |
$ |
(8,701) |
|||
Net income attributable to stockholders |
$ |
2,420 |
$ |
4,045 |
$ |
(1,625) |
|||
EBIT-adjusted |
$ |
2,922 |
$ |
5,284 |
$ |
(2,362) |
|||
Net income margin |
9.0 |
% |
11.4 |
% |
(2.4) ppts |
||||
EBIT-adjusted margin |
10.9 |
% |
14.9 |
% |
(4.0) ppts |
||||
Automotive operating cash flow |
$ |
(2,602) |
$ |
9,935 |
$ |
(12,537) |
|||
Adjusted automotive free cash flow |
$ |
(4,385) |
$ |
9,122 |
$ |
(13,507) |
|||
EPS-diluted(a) |
$ |
1.62 |
$ |
2.78 |
$ |
(1.16) |
|||
EPS-diluted-adjusted(a) |
$ |
1.52 |
$ |
2.83 |
$ |
(1.31) |
|||
GMNA EBIT-adjusted |
$ |
2,125 |
$ |
4,366 |
$ |
(2,241) |
|||
GMNA EBIT-adjusted margin |
10.3 |
% |
15.0 |
% |
(4.7) ppts |
||||
GMI EBIT-adjusted |
$ |
229 |
$ |
10 |
$ |
219 |
|||
|
$ |
270 |
$ |
262 |
$ |
8 |
|||
GM Financial EBT-adjusted |
$ |
1,093 |
$ |
1,207 |
$ |
(114) |
__________ |
|
(a) |
EPS-diluted and EPS-diluted-adjusted include a |
Nine Months Ended |
|||||||||
($M) except where noted |
|
|
Change |
||||||
Revenue |
$ |
93,420 |
$ |
84,967 |
$ |
8,453 |
|||
Net income attributable to stockholders |
$ |
8,278 |
$ |
3,581 |
$ |
4,697 |
|||
EBIT-adjusted |
$ |
11,456 |
$ |
5,998 |
$ |
5,458 |
|||
Net income margin |
8.9 |
% |
4.2 |
% |
4.7 ppts |
||||
EBIT-adjusted margin |
12.3 |
% |
7.1 |
% |
5.2 ppts |
||||
Automotive operating cash flow |
$ |
309 |
$ |
2,276 |
$ |
(1,967) |
|||
Adjusted automotive free cash flow |
$ |
(3,839) |
$ |
(823) |
$ |
(3,016) |
|||
EPS-diluted(a) |
$ |
5.55 |
$ |
2.40 |
$ |
3.15 |
|||
EPS-diluted-adjusted(a) |
$ |
5.73 |
$ |
2.96 |
$ |
2.77 |
|||
GMNA EBIT-adjusted |
$ |
8,153 |
$ |
6,459 |
$ |
1,694 |
|||
GMNA EBIT-adjusted margin |
11.0 |
% |
9.7 |
% |
1.3 ppts |
||||
GMI EBIT-adjusted |
$ |
552 |
$ |
(811) |
$ |
1,363 |
|||
|
$ |
854 |
$ |
264 |
$ |
590 |
|||
GM Financial EBT-adjusted |
$ |
3,856 |
$ |
1,663 |
$ |
2,193 |
__________ |
|
(a) |
EPS-diluted and EPS-diluted-adjusted include a |
2021 guidance
- Full-year EPS-diluted of between
$5.52 and$6.52 , and EPS-diluted-adjusted of between$5.70 and$6.70 - Full-year net income of between
$8.1 billion and$9.6 billion , and EBIT-adjusted of between$11.5 billion and$13.5 billion
See below for reconciliations of non-GAAP measures to their most directly comparable GAAP measures or visit the GM Investor Relations website for complete details.
Conference call for investors and analysts
Those who wish to listen to the call may dial in using the following numbers:
United States : 1-888-808-8618- International: +1-949-484-0645
Name of call: GM Earnings Call
Cautionary Note on Forward-Looking Statements: This press release and related comments by management may include "forward-looking statements" within the meaning of the
Non-GAAP Reconciliations
The following table reconciles Net income (loss) attributable to stockholders under |
Three Months Ended |
Nine Months Ended |
|||||||||||
|
|
|
|
|||||||||
Net income (loss) attributable to stockholders(a) |
$ |
2,420 |
$ |
4,045 |
$ |
8,278 |
$ |
3,581 |
||||
Income tax expense (benefit) |
152 |
887 |
2,300 |
1,132 |
||||||||
Automotive interest expense |
230 |
327 |
723 |
823 |
||||||||
Automotive interest income |
(38) |
(51) |
(102) |
(195) |
||||||||
Adjustments |
||||||||||||
|
158 |
— |
175 |
— |
||||||||
GMI restructuring(c) |
— |
76 |
— |
657 |
||||||||
GM |
— |
— |
82 |
— |
||||||||
Total adjustments |
158 |
76 |
257 |
657 |
||||||||
EBIT (loss)-adjusted |
$ |
2,922 |
$ |
5,284 |
$ |
11,456 |
$ |
5,998 |
__________ |
|
(a) |
Net of net loss attributable to noncontrolling interest. |
(b) |
These adjustments were excluded because they relate to strategic activities to transition certain |
(c) |
These adjustments were excluded because of a strategic decision to rationalize our core operations by exiting or significantly reducing our presence in various international markets to focus resources on opportunities expected to deliver higher returns. These adjustments primarily consist of supplier claims in the three months ended |
(d) |
This adjustment was excluded because of the unique events associated with recent |
The following table reconciles diluted earnings (loss) per common share under |
Three Months Ended |
Nine Months Ended |
|||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Amount |
Per Share |
Amount |
Per Share |
Amount |
Per Share |
Amount |
Per Share |
|||||||||||||||||
Diluted earnings (loss) per common share |
$ |
2,375 |
$ |
1.62 |
$ |
4,005 |
$ |
2.78 |
$ |
8,141 |
$ |
5.55 |
$ |
3,446 |
$ |
2.40 |
||||||||
Adjustments(a) |
158 |
0.11 |
76 |
0.05 |
257 |
0.18 |
657 |
0.46 |
||||||||||||||||
Tax effect on adjustment(b) |
(39) |
(0.03) |
(14) |
— |
(43) |
(0.03) |
(82) |
(0.06) |
||||||||||||||||
Tax adjustment(c) |
(271) |
(0.18) |
— |
— |
45 |
0.03 |
236 |
0.16 |
||||||||||||||||
EPS-diluted-adjusted |
$ |
2,223 |
$ |
1.52 |
$ |
4,067 |
$ |
2.83 |
$ |
8,400 |
$ |
5.73 |
$ |
4,257 |
$ |
2.96 |
__________ |
|
(a) |
Refer to the reconciliation of Net income (loss) attributable to stockholders under |
(b) |
The tax effect of each adjustment is determined based on the tax laws and valuation allowance status of the jurisdiction to which the adjustment relates. |
(c) |
These adjustments consist of tax benefit related to a deduction for an investment in a subsidiary in the three months ended |
The following table reconciles net automotive cash provided by (used in) operating activities under |
U.S. GAAP to adjusted automotive free cash flow (dollars in millions): |
Three Months Ended |
Nine Months Ended |
|||||||||||
|
|
|
|
|||||||||
Net automotive cash provided by (used in) |
$ |
(2,602) |
$ |
9,935 |
$ |
309 |
$ |
2,276 |
||||
Less: Capital expenditures |
(1,829) |
(980) |
(4,235) |
(3,292) |
||||||||
Add: Cadillac Dealer Transition |
27 |
— |
44 |
— |
||||||||
Add: GMI restructuring |
— |
167 |
24 |
251 |
||||||||
Add: GM Korea Wage Litigation |
19 |
— |
19 |
— |
||||||||
Less: GM Brazil indirect tax recoveries |
— |
— |
— |
(58) |
||||||||
Adjusted automotive free cash flow |
$ |
(4,385) |
$ |
9,122 |
$ |
(3,839) |
$ |
(823) |
Guidance Reconciliations
The following table reconciles expected Net income (loss) attributable to stockholders under |
|
Year Ending |
|||
Net income attributable to stockholders |
$ |
8.1-9.6 |
|
Income tax expense |
2.3-2.8 |
||
Automotive interest expense, net |
0.8 |
||
Adjustments(a) |
0.3 |
||
EBIT-adjusted(b) |
$ |
11.5-13.5 |
__________ |
|
(a) |
Refer to the reconciliation of Net income (loss) attributable to stockholders under |
(b) |
We do not consider the potential future impact of adjustments on our expected financial results. |
The following table reconciles expected EPS-diluted under |
Year Ending |
|||
Diluted earnings per common share |
$ |
5.52-6.52 |
|
Adjustments(a) |
0.18 |
||
EPS-diluted-adjusted(b) |
$ |
5.70-6.70 |
__________ |
(a) |
Refer to the reconciliation of diluted earnings (loss) per common share under |
(b) |
We do not consider the potential future impact of adjustments on our expected financial results. |
View original content:https://www.prnewswire.com/news-releases/gm-reports-third-quarter-2021-results-301409422.html
SOURCE
Jim Cain, GM Communications, 313-407-2843, james.cain@chevrolet.com; or Michael Heifler, GM Investor Relations, 313-418-0220, michael.heifler@gm.com; or Lauren Langille, GM Communications, 931-398-8191, lauren.langille@gm.com
- Share